|
ContID 255381 EST NO 0001 |
Date:07/16/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 255381 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | LEXINGTON (07300) Tipton, David L. | ||||||
| Contractor | M&M SERVICES CO INC | MARS ADDR SN 0 | |||||
| 229 MIDLAND TR | |||||||
| MT STERLING , KY , 40353 | |||||||
| Pay Period | 07/18/2025 TO 07/08/2026 | ||||||
| Date Approved | 07/14/2026 | ||||||
| Primary Proj Number | BR03400752500 | ||||||
| Project No. | STP BRZ 9030 (499) | ||||||
| Primary County | FAYETTE | ||||||
| Name of Road | I-75 OVER DAVID FORK OF ELKHORN CREEK | ||||||
| Description | ADDRESS DEFICIENCIES ON I-75 OVER DAVID FORK OF ELKHORN CREE K (034B00150R) | ||||||
| Date Let | 06/26/2025 | Formal Acceptance | |||||
| Date Awarded | 07/09/2025 | Date Work Began | 06/21/2026 | ||||
| Date Contract Executed | 07/18/2025 | Open To Traffic | |||||
| Date NTP Issued | 07/18/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,477,232.97 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,477,232.97 |
Total Earnings | $129,281.50 |
$0.00 |
$129,281.50 |
|
| Percent Complete | 8.75 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,347,951.47 |
Gross Earnings | $129,281.50 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $129,281.50 |
$0.00 |
129,281.50 |
|||
| Contract Id | 255381 | Change Order Summary |
County | FAYETTE | ||||||
| Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (499) | |||||||
| Contractor | M&M SERVICES CO INC | Period | 07/18/2025 TO 07/08/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 255381 | COMMONWEALTH OF KENTUCKY |
County | FAYETTE | ||||||
| Contract Type | BRRW BRIDGE DECK RESTORATION & WATERPROOFING | TRANSPORTATION CABINET |
Primary Project Number | BR03400752500 | ||||||
| Estimate Nbr | 0001 | Period | 07/18/2025 TO 07/08/2026 | |||||||
| Contractor | M&M SERVICES CO INC | |||||||||
| Project | BR03400752500 | Fed/State Project Number | STP BRZ 9030 (499) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR03400752500 | Fed/State Project Number | STP BRZ 9030 (499) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 42.00 | 42.000 | 0.000 | 0.000 | 165.00 | 0.00 | |||
| 0010 | DRAINAGE BLANKET-TYPE II-ASPH | 00018 | TON | 26.00 | 26.000 | 0.000 | 0.000 | 395.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0025 | CL3 ASPH BASE 1.50D PG64-22 | 00205 | TON | 8.00 | 8.000 | 0.000 | 0.000 | 375.00 | 0.00 | |||
| 0030 | CL4 ASPH BASE 1.50D PG64-22 | 00208 | TON | 32.00 | 32.000 | 0.000 | 0.000 | 380.00 | 0.00 | |||
| 0035 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 8.00 | 8.000 | 0.000 | 0.000 | 380.00 | 0.00 | |||
| 0040 | CL4 ASPH BASE 1.00D PG64-22 | 00217 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 385.00 | 0.00 | |||
| 0045 | CL4 ASPH BASE 1.00D PG76-22 | 00219 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 385.00 | 0.00 | |||
| 0050 | CL4 ASPH SURF 0.38A PG76-22 | 00342 | TON | 86.00 | 86.000 | 0.000 | 0.000 | 385.00 | 0.00 | |||
| 0055 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0060 | ASPHALT CURING SEAL | 00358 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0065 | SAND FOR BLOTTER | 02702 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0070 | CL3 ASPH SURF 0.38A PG64-22 | 22906ES403 | TON | 42.00 | 42.000 | 0.000 | 0.000 | 380.00 | 0.00 | |||
| 0075 | ASPHALT MILLING AND TEXTURING | 23019EN | SQYD | 1,520.00 | 1,520.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| Project | BR03400752500 | Fed/State Project Number | STP BRZ 9030 (499) | Category | 0002 ROADWAY | |||||||
| 0080 | DELINEATOR FOR BARRIER - WHITE | 01984 | EACH | 26.00 | 26.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0085 | DELINEATOR FOR BARRIER - YELLOW | 01985 | EACH | 35.00 | 35.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0090 | RELOCATE TEMP CONC BARRIER | 02003 | LF | 2,461.00 | 2,461.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0095 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 200.00 | 200.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0100 | REMOVE GUARDRAIL | 02381 | LF | 200.00 | 200.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0105 | TEMPORARY SIGNS | 02562 | SQFT | 685.00 | 685.000 | 685.000 | 0.000 | 685.000 | 12.00 | 8,220.00 | 8,220.00 | |
| 0110 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 55,000.00 | 13,750.00 | 13,750.00 | |
| 0115 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,400.00 | 0.00 | |||
| 0120 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,800.00 | 0.00 | |||
| 0125 | SHOULDER RUMBLE STRIPS | 02696 | LF | 200.00 | 200.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0130 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 535.00 | 1,070.00 | 1,070.00 | |
| 0135 | RELOCATE CRASH CUSHION | 02898 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0140 | CONC BARRIER WALL TYPE 9T | 03171 | LF | 3,721.00 | 3,721.000 | 1,600.000 | 0.000 | 1,600.000 | 15.00 | 24,000.00 | 24,000.00 | |
| 0145 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 32,035.00 | 32,035.000 | 13,306.000 | 0.000 | 13,306.000 | 0.25 | 3,326.50 | 3,326.50 | |
| 0150 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 9,239.80 | 9,239.800 | 0.000 | 0.000 | 1.15 | 0.00 | |||
| 0155 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 2,663.00 | 2,663.000 | 0.000 | 0.000 | 1.15 | 0.00 | |||
| 0160 | PAVE STRIPING-THERMO-8 IN W | 06544 | LF | 1,489.00 | 1,489.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0165 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 1,088.00 | 1,088.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0170 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 408.00 | 408.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0175 | PAVE STRIPING-DUR TY 1-6 IN W | 06556 | LF | 248.20 | 248.200 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0180 | PAVE STRIPING-DUR TY 1-6 IN Y | 06557 | LF | 136.00 | 136.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0185 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.330 | 0.000 | 0.330 | 18,000.00 | 5,940.00 | 5,940.00 | |
| 0190 | CRASH CUSHION TY VI CLASS BT TL2 | 08901 | EACH | 3.00 | 3.000 | 2.000 | 0.000 | 2.000 | 4,500.00 | 9,000.00 | 9,000.00 | |
| 0195 | PAVE MARK TEMP PAINT LINE ARROW | 20100ES842 | EACH | 54.00 | 54.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0200 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 200.00 | 200.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0315 | QUEUE PROTECTION VEHICLE (ADDED 6-25-25) | 25075EC | HOUR | 960.00 | 960.000 | 0.000 | 0.000 | 145.00 | 0.00 | |||
| 0320 | FURNISH QUEUE PROTECTION VEHICLES (ADDED 6-25-25) | 25117EC | MONT | 4.00 | 4.000 | 0.250 | 0.000 | 0.250 | 4,500.00 | 1,125.00 | 1,125.00 | |
| 0325 | PORTABLE QUEUE WARNING ALERT SYSTEM (ADDED 6-25-25) | 26136EC | MONT | 4.00 | 4.000 | 0.500 | 0.000 | 0.500 | 1,650.00 | 825.00 | 825.00 | |
| 0330 | QUEUE WARNING PCMS (ADDED 6-25-25) | 26137EC | MONT | 24.00 | 24.000 | 3.000 | 0.000 | 3.000 | 1,200.00 | 3,600.00 | 3,600.00 | |
| 0335 | QUEUE WARNING PORTABLE RADAR SENSORS (ADDED 6-25-25) | 26138EC | MONT | 24.00 | 24.000 | 0.000 | 0.000 | 550.00 | 0.00 | |||
| 0340 | CONNECTED ARROW PANEL (ADDED 6-25-25) | 26237EC | MONT | 12.00 | 12.000 | 0.000 | 0.000 | 650.00 | 0.00 | |||
| Project | BR03400752500 | Fed/State Project Number | STP BRZ 9030 (499) | Category | 0003 BRIDGE - 034B00150R | |||||||
| 0205 | GRANULAR EMBANKMENT | 02223 | CUYD | 25.00 | 25.000 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0210 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,500.00 | 0.00 | |||
| 0215 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,500.00 | 0.00 | |||
| 0220 | ARMORED EDGE FOR CONCRETE (REVISED 6-18-25) | 03299 | LF | 552.00 | 552.000 | 61.500 | 0.000 | 61.500 | 300.00 | 18,450.00 | 18,450.00 | |
| 0225 | ELIMINATE TRANSVERSE JOINT | 03300 | LF | 270.00 | 270.000 | 61.500 | 0.000 | 61.500 | 650.00 | 39,975.00 | 39,975.00 | |
| 0230 | MECHANICAL REINF COUPLER #5 | 08130 | EACH | 212.00 | 212.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0235 | STEEL REINFORCEMENT | 08150 | LB | 100.00 | 100.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0240 | APPROACH SLAB | 08500 | SQYD | 381.00 | 381.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0245 | EPOXY SAND SLURRY | 08504 | SQYD | 21.00 | 21.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0250 | CONCRETE OVERLAY-LATEX | 08534 | CUYD | 20.00 | 20.000 | 0.000 | 0.000 | 1,650.00 | 0.00 | |||
| 0255 | BLAST CLEANING | 08549 | SQYD | 579.00 | 579.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0260 | HYDRODEMOLITION | 08550 | SQYD | 579.00 | 579.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0265 | CONCRETE PATCHING REPAIR | 22146EN | SQFT | 60.00 | 60.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0270 | CONCRETE SEALING | 23378EC | SQFT | 9,513.00 | 9,513.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0275 | EPOXY INJECTION CRACK REPAIR | 23744EC | LF | 120.00 | 120.000 | 0.000 | 0.000 | 140.00 | 0.00 | |||
| 0280 | PARTIAL DEPTH PATCHING | 24094EC | CUYD | 3.00 | 3.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0285 | UTILITY COORDINATION | 24845EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 22,000.00 | 0.00 | |||
| 0290 | CONCRETE COATING APPROX 45OO SF | 24982EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 13,500.00 | 0.00 | |||
| 0295 | RAIL SYSTEM SINGLE SLOPE - 40 IN | 25028ED | LF | 126.00 | 126.000 | 0.000 | 0.000 | 285.00 | 0.00 | |||
| 0300 | THRIE BEAM GUARDRAIL TRANSITION TL-3 | 25078ED | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 6,500.00 | 0.00 | |||
| 0305 | MOBILIZATION FOR CONCRETE SURF TREATMENT | 26233EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,500.00 | 0.00 | |||
| Project | BR03400752500 | Fed/State Project Number | STP BRZ 9030 (499) | Category | 0004 DEMOBILIZATION | |||||||
| 0310 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 22,148.60 | 0.00 | |||
| SUBTOT | $129,281.50 |
$129,281.500 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||